{"text_format":"3","workbook":"xls","n_sheets":2,"sheets":["List1","List3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":39,"n_cols":6,"rows_kept":39,"flags":["formulas_cached_only"]}
["Dobrovolný svazek obcí Podhůří Železných hor, Pardubická 78, 533 61, Choltice, IČ: 71005315"]
["ROZPOČET SO PŽH NA ROK 2018"]
[]
["PŘÍJMY",2018,{"$nulls":3},"očekávané plnění"]
[{"$nulls":3},"ROK 2018","ROK 2017","rozpočtu 2017"]
["paragraf","položka","popis","částka","částka","částka"]
[null,4121,"členské příspěvky obcí",{"v":198000,"d":"198,000.00"},{"v":194000,"d":"194,000.00"},{"v":484000,"d":"484,000.00 Kč"}]
[6310,2141,"příjmy z úroků",{"v":100,"d":"100.00"},{"v":100,"d":"100.00"},{"v":40,"d":"40.00 Kč"}]
[]
[]
[null,null,"dotace POV",0,0,{"v":450000,"d":"450,000.00 Kč"}]
[null,null,"CELKEM PŘÍJMY ",{"v":198100,"d":"198,100.00"},{"v":194100,"d":"194,100.00"},{"v":934040,"d":"934,040.00 Kč"}]
[]
[]
[]
[]
["VÝDAJE",2018,{"$nulls":3},"očekávané plnění"]
[{"$nulls":3},"ROK 2018","ROK 2017","rozpočtu 2017"]
["paragraf","položka","popis","částka","částka","částka"]
[3639,5222,"příspěvek MAS",{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00"},{"v":10000,"d":"10,000.00 Kč"}]
[3639,5021,"dohody o provedení práce - účetní, předseda",{"v":74400,"d":"74,400.00"},{"v":74400,"d":"74,400.00"},{"v":74400,"d":"74,400.00 Kč"}]
[3639,5136,"odborné publikace",{"v":500,"d":"500.00"},{"v":0,"d":"0.00"},0]
[3639,5137,"drobný majetek",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":241000,"d":"241,000.00 Kč"}]
[3639,5139,"materiál (kanc. potřeby apod.)",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},0]
[3639,5161,"poštovné",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":86,"d":"86.00 Kč"}]
[3639,5163]
[3639,5166,"služby odborné poradenství, konzultace",{"v":90000,"d":"90,000.00"},{"v":90000,"d":"90,000.00"},{"v":90000,"d":"90,000.00 Kč"}]
[3639,5167,"školení",{"v":1500,"d":"1,500.00"},{"v":0,"d":"0.00"},0]
[3639,5168,null,{"v":0,"d":"0.00"},{"v":6700,"d":"6,700.00"},{"v":6600,"d":"6,600.00 Kč"}]
[3639,5169,"ostatní služby (např. Gordic apod.)",{"v":4700,"d":"4,700.00"},{"v":0,"d":"0.00"},0]
[3639,5171,"opravy a udržování",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":496000,"d":"496,000.00 Kč"}]
[3639,5175,"výdaje na reprezentaci - pohoštění",{"v":6000,"d":"6,000.00"},{"v":6000,"d":"6,000.00"},0]
[6310,5163,"poplatky bance",{"v":1000,"d":"1,000.00"},{"v":1000,"d":"1,000.00"},{"v":1300,"d":"1,300.00 Kč"}]
[6320,5163,"pojištění",{"v":1500,"d":"1,500.00"},{"v":1500,"d":"1,500.00"},{"v":1228,"d":"1,228.00 Kč"}]
[6409,5901,"nespecifikovaná rezerva",{"v":5000,"d":"5,000.00"},{"v":1000,"d":"1,000.00"},0]
[null,null,"CELKEM VÝDAJE",{"v":198100,"d":"198,100.00"},{"v":194100,"d":"194,100.00"},{"v":920614,"d":"920,614.00 Kč"}]
[null,null,"VYVĚŠENO","13.11.2017"]
[null,null,"SEJMUTO","29.11.2018"]
[null,null,"Zároveň zveřejněno i na elektronické úřední desce."]

{"sheet":"List3","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}