{"text_format":"3","workbook":"xls","n_sheets":3,"sheets":["List1","List2","List3"],"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"List1","index":0,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"List2","index":1,"n_rows":85,"n_cols":7,"rows_kept":85,"flags":["formulas_cached_only"]}
[]
[]
[null,"Rozpočet na rok 2008","na rok 2010","NÁVRH"]
[]
[null,null,"Výdajová část"]
[]
["paragraf","položka"," název",{"$nulls":3},"částka"]
[]
[null,null,"Pěstební činnost"]
[1031,null,"celkem",{"$nulls":3},"70 000,--"]
[]
[null,null,"Silnice"]
[2212,null,"celkem",{"$nulls":3},"180 000,--"]
[]
[null,null,"Provoz veřejné silniční dopravy"]
[2221,null,"celkem",{"$nulls":3},"20 400,--"]
[]
[null,null,"Základní škola"]
[]
[3113,null,"celkem",{"$nulls":3},"310 000,--"]
[]
[null,null,"Činnost knihovnická"]
[]
[3314,null,"celkem",{"$nulls":3},"9 000,--"]
[]
[]
[]
[null,null,"Zájmová činnost v kultuře"]
[3392,null,"celkem",{"$nulls":3},"62 500,--"]
[]
[null,null,"Ostatní záležitosti kultury"]
[]
[]
[3399,null,"celkem",{"$nulls":3},"8 000,--"]
[]
[]
[]
[]
[null,null,"Pomoc zdravotně postiženým"]
[3543,null,"celkem",{"$nulls":3},"3 100.--"]
[]
[null,null,"Bytové hospodářství"]
[3612,null,"celkem",{"$nulls":3},"8 400,--"]
[]
[null,null,"Veřejné osvětlení"]
[3631,null,"celkem",{"$nulls":3},"100 000,--"]
[]
[]
[]
[3632,5171,"opravy a udržování"]
[null,null,"Komunální rozvoj"]
[3639,null,"celkem",{"$nulls":3},"3 800,--"]
[]
[{"$nulls":6},0]
[]
[null,null,"Sběr a svoz nebezpečného odpadu"]
[3721,null,"celkem",{"$nulls":3},"53 000,--"]
[]
[]
[null,null,"Sběr a svoz komunálního odpadu"]
[3722,null,"celkem",{"$nulls":3},"75 000,--"]
[]
[null,null,"Péče o vzhled obce a zeleň"]
[3745,null,"celkem",{"$nulls":3},"33 000,--"]
[]
[]
[null,null,"Požární ochrana"]
[5512,null,"celkem",{"$nulls":3},"200 000,--"]
[]
[null,null,"Zastupitelstvo obce"]
[6112,null,"celkem",{"$nulls":3},"576 500,--"]
[]
[null,null,"Činnost místní správy"]
[6171,null,"celkem",{"$nulls":3},{"v":1681946.05,"d":"1,681,946.05"}]
[null,null,"Finanční vypořádání minulých let"]
[6402,null,"celkem",{"$nulls":3},{"v":6483.95,"d":"6,483.95"}]
[]
[null,null,"Ostatní činnosti jinde nezařazené"]
[6409,null,"celkem",{"$nulls":3},{"v":1767952.53,"d":"1,767,952.53"}]
["Celkem výdaje",{"$nulls":5},{"v":5169082.53,"d":"5,169,082.53"}]
[]
[null,null,"Financování"]
[8115,{"$nulls":5},{"v":767952.53,"d":"767,952.53"}]
[8117,null,"termínovaný vklad k BÚ",{"$nulls":3},"1 000 000,--"]
["V Luboměři","2010-03-01"]

{"sheet":"List3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}